Sold

Red Pines Apartments

  • Projected IRR of 23.6%, 2.29 multiple to investors
  • Closed 3/2021
  • 242 units built in 19xx
  • Purchase price: $25.9M
  • $2.24M proposed capital improvement program
  • 3 year I/O, variable rate bridge debt at years 1-2
  • Refinance after year 2 with Freddie Mac 5 year fixed debt
Ridge Point Apartments

Ridge Point Apartments

  • IRR of 22.58%, 2.23 equity multiple to investors
  • Closed 3/2020
  • 168 units built in 1980
  • Purchase price: $18,933,298
  • $2,257,688 proposed capital improvement program
  • 3 year I/O, variable rate bridge debt at years 1-2
  • Refinance after year 2 with Freddie Mac 5 year fixed debt
Green Tree Place Apartments

Green Tree Place Apartments

  • Projected IRR of 17%-18%, 2.05 multiple to investors
  • Closed 10/2019
  • 196 units built in 1973
  • Purchase price: $14,750,000
  • $2,225,000 proposed capital improvement program
  • 3 year I/O, variable rate bridge debt at years 1-2
  • Refinance after year 2 with Freddie Mac 5 year fixed debt

Pine Lake Apartments

  • Projected IRR of 17%-18%, 2.05 multiple to investors
  • Closed 6/2019
  • 96 units built in 1984
  • Purchase price: $6,410,000
  • $889,000 proposed capital improvement program
  • 3 year I/O, variable rate bridge debt at years 1-2
  • Refinance after year 2 with Freddie Mac 5 year fixed debt

Malibu Apartments

  • IRR of 29.83% to owners during 2 year hold
  • Closed 7/2018
  • 13 units built in 1975; 14th unit added
  • Purchased for $900,000
  • $365,000 capital improvement program underway
  • I/O bridge debt at 80% LTC, 100% of rehab cost at 7.99%
  • Currently under contract for sale at $2,050,000

Innsbruck Apartments

  • IRR of 22.1%, 2.2 multiple to investors
  • Closed 11/2015
  • 30 units built in 1964; 31st unit added
  • Purchase price: $2,600,000
  • $900,000 capital improvement program
  • Freddie Mac fixed debt at 3.82%, 5 year term
  • Sold 12/27/2019 for $5,975,000
Scroll to Top